| Revenue | DKK 1,4M | +38% |
| EBITDA | DKK 100K | +115% |
| Net profit | DKK -67K | +92% |
| Total assets | DKK 1,8M | -7% |
| Equity | DKK -1,8M | -4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 704 | -414 | -279 | 504 | 1.047 | 1.448 |
| Staff expenses | -0 | -0 | -122 | -1.561 | -1.729 | -1.349 |
| EBITDA | -45 | -414 | -400 | -1.057 | -683 | 100 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -0 | -4 |
| EBIT | -55 | -423 | -409 | -1.066 | -683 | 96 |
| Net financials | -1 | -3 | -25 | -70 | -125 | -163 |
| Profit before tax | -56 | -425 | -435 | -1.137 | -807 | -67 |
| Tax | -0 | -2 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -423 | -435 | -1.137 | -807 | -67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 225 | 479 | 1.700 | 1.771 | 1.962 | 1.817 |
| Equity | -56 | -439 | 226 | -911 | -1.718 | -1.785 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 | 530 |
| Short-term debt | 281 | 418 | 1.474 | 2.682 | 3.680 | 3.073 |
| Total debt | 281 | 918 | 1.474 | 2.682 | 3.680 | 3.603 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.R. HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
WESTFALL HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Orbesen | Board of Directors | 0 companies |
| Martine Sig Rasmussen | Board of Directors | 0 companies |
| Mikkel Westfall Jensen | Board of Directors | 0 companies |
| Gorm Sig Rasmussen | Board of Directors | 0 companies |
| Stig Wall | Chairman | 0 companies |