| Revenue | DKK -25K | -20% |
| EBITDA | DKK -25K | +100% |
| Net profit | DKK 173K | -81% |
| Total assets | DKK 120,6M | +15% |
| Equity | DKK 112,6M | +22% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | — | -31 | -25 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -12 | -5.711 | -25 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -12 | -5.711 | -25 |
| Net financials | -3.721 | 6.635 | 249 |
| Profit before tax | -3.733 | 923 | 224 |
| Tax | -0 | 27 | 51 |
| Net profit | -3.733 | 897 | 173 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 19.621 | 105.003 | 120.550 |
| Equity | 19.608 | 92.400 | 112.579 |
| Long-term debt | 0 | 7.500 | 7.883 |
| Short-term debt | 13 | 5.102 | 88 |
| Total debt | 13 | 12.602 | 7.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MW Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. AAGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2021 |
ESGE.DK ApS | Company | 5.0% | 5.0% | 2020 |
TwinOak Holding ApS | Company | 10.0% | 10.0% | 2019 |
STEFAN ROSENLUND HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
Andreas Aagaard Holding ApS | Company | 10.0% | 10.0% | 2019 |
Wedderkopp Holding ApS | Company | 10.0% | 10.0% | 2019 |
Lucas Holm Holding ApS | Company | 10.0% | 10.0% | 2019 |
Rostlog Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2020 | |
Hodl Ventures ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andy Hanwei Chen | Chief Executive Officer | 0 companies |
| Mads Wedderkopp | Management | 0 companies |
| Hans Henrik Hoffmeyer | Chairman | 0 companies |
| Kristoffer Abell | Board of Directors | 0 companies |
| Sven Nicolai Eppeland Eger | Board of Directors | 0 companies |
| Ronald Jan Schuurs | Board of Directors | 0 companies |
| Andreas Normann Aagaard Thomsen | Board of Directors | 0 companies |
| Thomas Eg | Board of Directors | 0 companies |
| Kasper Christian Aagaard Thomsen | Chairman | 0 companies |
| Steinar Svalesen | Board of Directors | 0 companies |