| Revenue | DKK -149K | +15% |
| EBITDA | DKK -149K | -15% |
| Net profit | DKK -6,4M | -4% |
| Total assets | DKK 46,5M | -13% |
| Equity | DKK 44,5M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -33 | -37 | -56 | -43 | -129 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -37 | -56 | -41 | -129 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -37 | -56 | -41 | -129 | -149 |
| Net financials | -3.863 | -2.973 | -2.000 | -4.921 | -6.098 | -6.302 |
| Profit before tax | -3.896 | -3.010 | -2.056 | -4.962 | -6.228 | -6.450 |
| Tax | -9 | 13 | 8 | 11 | -11 | -16 |
| Net profit | -3.887 | -3.024 | -2.064 | -4.973 | -6.217 | -6.435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 67.078 | 66.651 | 63.662 | 60.502 | 53.347 | 46.522 |
| Equity | 66.704 | 63.764 | 61.613 | 57.334 | 50.984 | 44.513 |
| Long-term debt | 0 | 0 | 0 | 1.038 | 558 | 747 |
| Short-term debt | 374 | 2.887 | 2.049 | 2.131 | 1.805 | 1.262 |
| Total debt | 374 | 2.887 | 2.049 | 3.169 | 2.363 | 2.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2026 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Founder | 2019 | — | — | |
KP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JF Management | Management | 2019 | — | — |
KC Management | Management | 2019 | — | — |
CA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 66.7% | 2025 | |
Grey Holding ApS | Company | 0.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerregaard | Management | 0 companies |
| Kim Nyborg Carlsen | Chief Executive Officer | 0 companies |
| EMK Capital Partners GP Coinvestment LP | Founder | 0 companies |
| Kenneth Peter Cordes | Chief Executive Officer | 0 companies |
| Jacob Florian Randbæk | Management | 0 companies |
| Kenneth Christian Fink Mikkelsen | Management | 0 companies |
| Charlotte Aahøj Kert | Management | 0 companies |
| Mark Fitzhugh | Board of Directors | 0 companies |
| Adam Frahm | Board of Directors | 0 companies |
| Erik Hubertus Maria Geilenkirchen | Board of Directors | 0 companies |
| Juan Alberto Navarro | Board of Directors | 0 companies |
| Mark William Joseph | Chairman | 0 companies |
| Edmund Alfred Lazarus | Board of Directors | 0 companies |