| Revenue | DKK 15,1M | +44% |
| EBITDA | DKK 6,2M | +98% |
| Net profit | DKK 4,9M | +93% |
| Total assets | DKK 25,6M | +27% |
| Equity | DKK 9,3M | +22% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.765 | 3.416 | 5.963 | 9.304 | 13.623 | 10.505 | 15.106 |
| Staff expenses | -413 | -1.662 | -3.803 | -5.395 | -5.726 | -7.362 | -8.451 |
| EBITDA | 192 | 1.754 | 2.160 | 3.908 | 7.896 | 3.142 | 6.214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 1.754 | 2.160 | 3.908 | 7.896 | 3.142 | 6.214 |
| Net financials | -40 | -1 | 31 | 9 | 123 | 113 | 55 |
| Profit before tax | 151 | 1.753 | 2.191 | 3.917 | 8.019 | 3.255 | 6.269 |
| Tax | 33 | 392 | 494 | 875 | 1.775 | 727 | 1.389 |
| Net profit | 118 | 1.361 | 1.697 | 3.042 | 6.244 | 2.528 | 4.880 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.030 | 5.709 | 11.285 | 15.459 | 19.753 | 20.092 | 25.569 |
| Equity | 291 | 1.619 | 2.316 | 5.358 | 9.602 | 7.630 | 9.310 |
| Long-term debt | 0 | 39 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.739 | 4.052 | 8.969 | 10.101 | 10.151 | 12.446 | 16.245 |
| Total debt | 1.739 | 4.090 | 8.969 | 10.101 | 10.151 | 12.446 | 16.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kraul Holding ApS | Company | 66.7% | 66.7% | 2025 |
Gravesen Holding ApS | Company | 20.0% | 20.0% | 2024 |
Fabild Nielsen Holding ApS. | Company | 10.0% | 10.0% | 2025 |
WAYS Logistics A/S | Company | 10.0% | 10.0% | 2023 |
Upnorth Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Asp Kraul | Management | 0 companies |
| Neno Petkovic | Chairman | 0 companies |
| Bjarne Benedikt Dam | Chairman | 0 companies |
| Tobias Hasse Gravesen | Board of Directors | 0 companies |
| Simon Lydom Schultz | Board of Directors | 0 companies |