| Revenue | DKK 76K | -295% |
| EBITDA | DKK 76K | +295% |
| Net profit | DKK -6,4M | -3% |
| Total assets | DKK 94,1M | -9% |
| Equity | DKK 39,8M | -14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -1.193 | 547 | 930 | 1.163 | -39 | 76 |
| Staff expenses | -448 | -618 | -975 | -1.205 | -0 | -0 |
| EBITDA | -1.641 | -71 | -45 | -42 | -39 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.641 | -71 | -45 | -42 | -39 | 76 |
| Net financials | -3.036 | -3.789 | -2.707 | -5.710 | -7.150 | -7.448 |
| Profit before tax | -4.678 | -3.861 | -2.752 | -5.752 | -7.188 | -7.372 |
| Tax | -900 | -793 | -679 | -746 | -1.011 | -1.001 |
| Net profit | -3.778 | -3.067 | -2.072 | -5.006 | -6.178 | -6.371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 135.036 | 129.201 | 120.965 | 112.776 | 103.613 | 94.148 |
| Equity | 61.800 | 58.813 | 56.730 | 52.418 | 46.209 | 39.801 |
| Long-term debt | 67.086 | 60.866 | 56.378 | 54.640 | 50.384 | 47.939 |
| Short-term debt | 6.150 | 9.522 | 7.857 | 5.718 | 7.020 | 6.408 |
| Total debt | 73.236 | 70.388 | 64.235 | 60.358 | 57.404 | 54.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2026 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JF Management | Management | 2019 | — | — |
KC Management | Management | 2019 | — | — |
CA Management | Management | 2023 | — | — |
MW Management | Management | 2019 | — | — |
EA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grey Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerregaard | Management | 0 companies |
| Kim Nyborg Carlsen | Chief Executive Officer | 0 companies |
| Kenneth Peter Cordes | Chief Executive Officer | 0 companies |
| Jacob Florian Randbæk | Management | 0 companies |
| Kenneth Christian Fink Mikkelsen | Management | 0 companies |
| Charlotte Aahøj Kert | Management | 0 companies |
| Mark William Joseph | Management | 0 companies |
| Edmund Alfred Lazarus | Management | 0 companies |