| Revenue | DKK 25K | +66% |
| EBITDA | DKK 25K | +127% |
| Net profit | DKK 20K | +119% |
| Total assets | DKK 78K | -60% |
| Equity | DKK -71K | +22% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -8 | 162 | 23 | 9 | 41 | 15 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -110 | -0 |
| EBITDA | -8 | 162 | 23 | 9 | 41 | -95 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 162 | 23 | 9 | 41 | -95 | 25 |
| Net financials | -1 | -1 | -9 | -5 | -2 | -8 | -5 |
| Profit before tax | -9 | 161 | 14 | 4 | 39 | -103 | 20 |
| Tax | -2 | 35 | 5 | 1 | 9 | 6 | -0 |
| Net profit | -7 | 125 | 10 | 3 | 31 | -109 | 20 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 40 | 214 | 219 | 225 | 281 | 195 | 78 |
| Equity | 33 | 158 | 168 | 171 | 202 | -91 | -71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 56 | 51 | 54 | 79 | 286 | 149 |
| Total debt | 6 | 56 | 51 | 54 | 79 | 286 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
OØ Management | Management | 2019 | — | — |
SH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OS | Holding ApS | Company | 50.0% | 50.0% | 2026 |
THOMAS BREDAHL HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 20.0% | 20.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bredahl | Management | 0 companies |
| Ole Østergaard Nielsen | Management | 0 companies |
| Stefan Højrup Facius | Management | 0 companies |