| Revenue | DKK 226K | +544% |
| EBITDA | DKK 36K | +280% |
| Net profit | DKK 36K | +273% |
| Total assets | DKK 19K | -13% |
| Equity | DKK -277K | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 174 | 482 | 398 | 35 | 226 |
| Staff expenses | -0 | -164 | -264 | -43 | -170 |
| EBITDA | 18 | -241 | -218 | -20 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -241 | -218 | -20 | 36 |
| Net financials | -0 | -1 | -0 | -0 | -1 |
| Profit before tax | 18 | -242 | -219 | -21 | 36 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | -242 | -219 | -21 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209 | 127 | 34 | 21 | 19 |
| Equity | 158 | -88 | -292 | -313 | -277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 216 | 325 | 334 | 296 |
| Total debt | 51 | 216 | 325 | 334 | 296 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AM Management | Management | 2019 – 2020 |
UH Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ayoe Madsen | Management | 0 companies |
| Uffe Henrichsen | Management | 0 companies |