| Revenue | DKK 1,6M | -1% |
| EBITDA | DKK 1,6M | -1% |
| Net profit | DKK 572K | +30% |
| Total assets | DKK 25,5M | -4% |
| Equity | DKK 7,2M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.454 | 1.491 | 1.655 | 1.665 | 1.641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.454 | 1.491 | 1.655 | 1.665 | 1.641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.454 | 1.491 | 1.655 | 1.665 | 1.641 |
| Net financials | -766 | 1.068 | -1.020 | -1.104 | -892 |
| Profit before tax | 688 | 2.559 | 636 | 561 | 749 |
| Tax | 152 | 590 | 140 | 120 | 176 |
| Net profit | 537 | 1.968 | 496 | 441 | 572 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.504 | 25.500 | 25.514 | 26.673 | 25.546 |
| Equity | 3.727 | 5.695 | 6.191 | 6.633 | 7.205 |
| Long-term debt | 10.770 | 8.484 | 8.157 | 7.744 | 9.795 |
| Short-term debt | 8.436 | 8.593 | 8.299 | 9.306 | 5.379 |
| Total debt | 19.206 | 17.077 | 16.456 | 17.050 | 15.175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Schmidt Jakobsen | Management | 0 companies |
| René Lolle Ubbesen | Chairman | 0 companies |
| Henrik Offersen | Board of Directors | 0 companies |