| Revenue | DKK -27K | -17% |
| EBITDA | DKK -27K | +17% |
| Net profit | DKK -34K | +11% |
| Total assets | DKK 34K | -29% |
| Equity | DKK -227K | -18% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 342 | 658 | 76 | -79 | -101 | -33 | -27 |
| Staff expenses | -31 | -320 | -259 | -2 | -0 | -0 | -0 |
| EBITDA | 311 | 74 | -184 | -82 | -101 | -33 | -27 |
| Depreciation & amort. | -0 | -26 | -11 | -101 | -4 | -0 | -0 |
| EBIT | 311 | 48 | -194 | -183 | -105 | -33 | -27 |
| Net financials | -1 | 1 | 3 | -1 | -6 | -5 | -7 |
| Profit before tax | 310 | 49 | -191 | -184 | -111 | -38 | -34 |
| Tax | 68 | 9 | -40 | 27 | 12 | -0 | -0 |
| Net profit | 242 | 40 | -151 | -212 | -124 | -38 | -34 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 388 | 491 | 318 | 104 | 75 | 48 | 34 |
| Equity | 292 | 332 | 180 | -31 | -155 | -193 | -227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 159 | 137 | 135 | 230 | 241 | 260 |
| Total debt | 97 | 159 | 137 | 135 | 230 | 241 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ll Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Megapol ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lionel le Lay | Management | 0 companies |