| Revenue | DKK 834K | -76% |
| EBITDA | DKK 174K | -91% |
| Net profit | DKK 318K | -77% |
| Total assets | DKK 5,7M | -11% |
| Equity | DKK 5,6M | +6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.046 | 956 | 3.349 | 3.538 | 834 |
| Staff expenses | -1.093 | -996 | -1.447 | -1.632 | -660 |
| EBITDA | 953 | -40 | -223 | 1.906 | 174 |
| Depreciation & amort. | -52 | -84 | -84 | -334 | -0 |
| EBIT | 901 | -124 | -307 | 1.572 | 174 |
| Net financials | -5 | 64 | 63 | 1 | 214 |
| Profit before tax | 896 | -60 | -244 | 1.572 | 388 |
| Tax | 187 | 6 | 412 | 187 | 69 |
| Net profit | 709 | -65 | -656 | 1.386 | 318 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.803 | 5.014 | 5.727 | 6.428 | 5.739 |
| Equity | 4.664 | 4.599 | 3.942 | 5.328 | 5.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.108 | 379 | 1.740 | 1.100 | 93 |
| Total debt | 10.108 | 379 | 1.740 | 1.100 | 93 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PR Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
KP Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MW Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2021 | |
BØ | Chairman | 2023 – 2023 |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Riggelsen | Chief Executive Officer | 0 companies |
| Klaus Peter Riggelsen | Chief Executive Officer | 0 companies |
| Mads Walter Kloster | Management | 0 companies |
| Carsten Lau Kjærgård | Chairman | 0 companies |
| Michael Thorup Mortensen | Board of Directors | 0 companies |
| Bo Øland | Chairman | 0 companies |
| Peter Christian Olesen | Board of Directors | 0 companies |
| Peter Yngved Terp | Board of Directors | 0 companies |
| Lars Buchard Denker | Chairman | 0 companies |