| Revenue | DKK 11,3M | +21% |
| EBITDA | DKK 1,2M | -19% |
| Net profit | DKK 554K | -64% |
| Total assets | DKK 6,7M | -14% |
| Equity | DKK -487K | +53% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.088 | -515 | -60 | 9.306 | 11.266 |
| Staff expenses | -0 | -0 | -0 | -7.835 | -10.078 |
| EBITDA | -1.088 | -515 | -60 | 1.471 | 1.187 |
| Depreciation & amort. | -225 | -247 | -247 | -136 | -136 |
| EBIT | -1.313 | -762 | -306 | 1.335 | 1.051 |
| Net financials | -52 | -61 | -84 | -191 | -291 |
| Profit before tax | -1.365 | -823 | -391 | 1.144 | 760 |
| Tax | -299 | 390 | -0 | -406 | 206 |
| Net profit | -1.066 | -1.213 | -391 | 1.550 | 554 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.713 | 768 | 192 | 7.809 | 6.721 |
| Equity | -987 | -2.200 | -2.591 | -1.041 | -487 |
| Long-term debt | 178 | 146 | 115 | 237 | 180 |
| Short-term debt | 2.523 | 2.759 | 2.668 | 8.613 | 7.027 |
| Total debt | 2.700 | 2.905 | 2.783 | 8.850 | 7.208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen Nielsen | Management | 0 companies |
| Kim Steen Nielsen | Chairman | 0 companies |
| Dennis Mohr Ernst | Board of Directors | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Jon Holm Sørensen | Board of Directors | 0 companies |
| Kenn Haugaard Villadsen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |