| Revenue | DKK 909K | -66% |
| EBITDA | DKK -2,6M | -38% |
| Net profit | DKK -3,2M | -74% |
| Total assets | DKK 9,7M | +56% |
| Equity | DKK 1,9M | +323% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -2 | 167 | 1.007 | 91 | 2.650 | 909 |
| Staff expenses | -1 | -89 | -947 | -2.332 | -4.558 | -3.539 |
| EBITDA | -3 | 78 | 60 | -2.241 | -1.908 | -2.630 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -104 | -586 |
| EBIT | -3 | 78 | 60 | -2.264 | -2.011 | -3.216 |
| Net financials | 0 | 0 | -9 | -81 | -138 | -131 |
| Profit before tax | -3 | 78 | 50 | -2.345 | -2.149 | -3.348 |
| Tax | -0 | 17 | 13 | -231 | -332 | -190 |
| Net profit | -3 | 61 | 38 | -2.114 | -1.817 | -3.158 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 40 | 182 | 1.949 | 4.943 | 6.180 | 9.659 |
| Equity | 37 | 98 | 336 | 722 | 452 | 1.914 |
| Long-term debt | 0 | 0 | 0 | 1.336 | 1.723 | 1.311 |
| Short-term debt | 2 | 84 | 1.613 | 2.886 | 4.005 | 6.434 |
| Total debt | 2 | 84 | 1.613 | 4.221 | 5.728 | 7.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myhrvold Holding ApS | Company | 33.3% | 33.3% | 2023 |
modajo ApS | Company | 25.0% | 25.0% | 2023 |
Waitly Invest ApS | Company | 10.0% | 10.0% | 2025 |
IWH Holding ApS | Company | 5.0% | 5.0% | 2022 |
Wantzin Ejendomsadvokater Advokatanpartsselskab | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Lykke Myhrvold | Management | 0 companies |
| Bettina Nyquist | Board of Directors | 0 companies |
| Leif Steffen | Board of Directors | 0 companies |
| Peter Troensegaard Kruse Jensen | Chairman | 0 companies |
| Morten Pyndt Dalgaard | Board of Directors | 0 companies |