| Revenue | DKK -153K | +228% |
| EBITDA | DKK -153K | -228% |
| Net profit | DKK -1,5M | +67% |
| Total assets | DKK 855 | -100% |
| Equity | DKK -932K | +82% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -10 | -21 | -47 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -21 | -47 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -21 | -47 | -153 |
| Net financials | 199 | -976 | -496 | -5.699 | -177 |
| Profit before tax | 199 | -986 | -517 | -5.746 | -330 |
| Tax | -1 | -21 | -26 | -1.231 | 1.163 |
| Net profit | 201 | -965 | -491 | -4.515 | -1.493 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.108 | 5.613 | 5.348 | 1.229 | 1 |
| Equity | 732 | -233 | -724 | -5.239 | -932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 5.846 | 6.072 | 6.468 | 933 |
| Total debt | 376 | 5.846 | 6.072 | 6.468 | 933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |