| Revenue | DKK -59K | +7% |
| EBITDA | DKK -59K | -7% |
| Net profit | DKK 611K | +34% |
| Total assets | DKK 9,8M | +3% |
| Equity | DKK 4,9M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -40 | -62 | -23 | -55 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -62 | -23 | -55 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -62 | -23 | -55 | -59 |
| Net financials | 143 | 1.145 | 161 | 641 | 843 |
| Profit before tax | 103 | 1.083 | 138 | 586 | 784 |
| Tax | 24 | 238 | 32 | 129 | 174 |
| Net profit | 79 | 844 | 106 | 457 | 611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.069 | 10.603 | 9.640 | 9.545 | 9.800 |
| Equity | 2.922 | 3.766 | 3.872 | 4.329 | 4.939 |
| Long-term debt | 6.380 | 5.845 | 5.081 | 4.418 | 0 |
| Short-term debt | 767 | 992 | 687 | 798 | 4.860 |
| Total debt | 7.148 | 6.837 | 5.768 | 5.216 | 4.860 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Management | Management | 2019 – 2023 |
PA Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 100% | 100% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brag | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |