| Revenue | DKK 8M | +39% |
| EBITDA | DKK 402K | -28% |
| Net profit | DKK 372K | -29% |
| Total assets | DKK 5,4M | -37% |
| Equity | DKK 3,4M | +12% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.127 | 4.729 | 3.879.094 | 5.756 | 8.010 |
| Staff expenses | -2.278 | -3.637 | -3.358.984 | -5.196 | -7.608 |
| EBITDA | 849 | 1.092 | 520.110 | 560 | 402 |
| Depreciation & amort. | -74 | -67 | -63.649 | -50 | -51 |
| EBIT | 775 | 1.025 | 456.461 | 510 | 351 |
| Net financials | -1 | -0 | -30.597 | 19 | 21 |
| Profit before tax | 775 | 1.025 | 425.864 | 528 | 372 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 775 | 1.025 | 425.864 | 528 | 372 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.389 | 4.494 | 3.478.706 | 8.553 | 5.399 |
| Equity | 2.010 | 2.035 | 2.461.027 | 2.989 | 3.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.378 | 2.459 | 1.017.679 | 5.564 | 2.037 |
| Total debt | 1.378 | 2.459 | 1.017.679 | 5.564 | 2.037 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Skydt Kristensen | Board of Directors | 0 companies |
| Peter Vilhelm Sager | Board of Directors | 0 companies |
| Steen Rosendal | Board of Directors | 0 companies |