| Revenue | DKK -530K | -1% |
| EBITDA | DKK -580K | +0% |
| Net profit | DKK 38,4M | +67% |
| Total assets | DKK 196,9M | +18% |
| Equity | DKK 196,9M | +19% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -360 | -523 | -542 | -533 | -530 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 |
| EBITDA | -360 | -523 | -542 | -583 | -580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -360 | -523 | -542 | -583 | -580 |
| Net financials | 29.286 | 34.828 | -13.441 | 23.427 | 38.843 |
| Profit before tax | 28.925 | 34.305 | -13.984 | 22.844 | 38.263 |
| Tax | 75 | -118 | -108 | -88 | -107 |
| Net profit | 28.851 | 34.424 | -13.876 | 22.933 | 38.370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 140.606 | 169.517 | 148.565 | 166.188 | 196.909 |
| Equity | 138.253 | 167.817 | 148.542 | 166.075 | 196.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.353 | 1.700 | 23 | 114 | 23 |
| Total debt | 2.353 | 1.700 | 23 | 114 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2026 |
| Former (3) | ||
HS Management | Management | 2024 – 2026 |
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Gregers Kronborg | Chairman | 0 companies |
| Morten Werner Thomsen | Board of Directors | 0 companies |
| Ivan Swenson Dahl | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |