| Revenue | DKK -1,1M | +397% |
| EBITDA | DKK -1,2M | -253% |
| Net profit | DKK -858K | -307% |
| Total assets | DKK 18,4M | +262% |
| Equity | DKK 4,2M | -17% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 262 | -103 | 635 | 1.716 | 29.898 | -212 | -1.050 |
| Staff expenses | -32 | -47 | -59 | -149 | -134 | -115 | -102 |
| EBITDA | 230 | -150 | 576 | 1.567 | 29.763 | -327 | -1.152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | -150 | 576 | 1.567 | 29.763 | -327 | -1.152 |
| Net financials | -1 | -4 | -21 | -14 | 119 | 116 | 43 |
| Profit before tax | 229 | -154 | 556 | 1.552 | 29.882 | -211 | -1.109 |
| Tax | 54 | 3 | 91 | 342 | 778 | -0 | -251 |
| Net profit | 175 | -156 | 464 | 1.210 | 29.104 | -211 | -858 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 829 | 1.050 | 19.009 | 18.349 | 5.304 | 5.096 | 18.450 |
| Equity | 708 | 552 | 1.016 | 2.226 | 5.230 | 5.020 | 4.162 |
| Long-term debt | 0 | 0 | 1.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 498 | 16.401 | 15.832 | 73 | 76 | 14.287 |
| Total debt | 121 | 498 | 17.901 | 15.832 | 73 | 76 | 14.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clausen Holding Aalborg ApS | Company | 33.3% | 33.3% | 2021 |
LRI Holding ApS | Company | 33.3% | 33.3% | 2021 |
FAM. KRISTIANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
S. KRISTIANSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Fjord Riisgaard Nielsen | Management | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Erik Godtfredsen | Board of Directors | 0 companies |