| Revenue | DKK 52M | +370% |
| EBITDA | DKK 60,7M | +545% |
| Net profit | DKK 32,6M | +1761% |
| Total assets | DKK 220M | +6% |
| Equity | DKK 75,1M | +77% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.174 | 6.196 | 12.612 | 38.722 | 11.071 | 52.026 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.097 | 5.915 | 12.312 | 38.214 | 9.410 | 60.671 |
| Depreciation & amort. | -0 | -0 | -0 | -2.189 | -9.204 | -15.438 |
| EBIT | 2.097 | 5.915 | 12.312 | 36.025 | 206 | 45.233 |
| Net financials | 0 | 28 | -23 | -267 | -2.722 | -3.966 |
| Profit before tax | 2.097 | 5.943 | 12.289 | 35.758 | -2.516 | 41.267 |
| Tax | 462 | 1.308 | 2.704 | 7.585 | -553 | 8.669 |
| Net profit | 1.635 | 4.635 | 9.585 | 28.173 | -1.963 | 32.598 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.973 | 8.601 | 27.420 | 167.203 | 206.903 | 219.954 |
| Equity | 2.035 | 6.670 | 16.255 | 44.428 | 42.465 | 75.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 80.886 |
| Short-term debt | 4.938 | 1.606 | 10.239 | 120.475 | 162.692 | 56.337 |
| Total debt | 4.938 | 1.606 | 10.239 | 120.475 | 162.692 | 137.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claudio HoldCo A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Henrik Thomsen | Chief Executive Officer | 0 companies |
| Peter Halling | Chief Executive Officer | 0 companies |
| Søren Birn | Management | 0 companies |
| Lene Lind | Board of Directors | 0 companies |
| Christopher Beck Lambert | Chairman | 0 companies |