| Revenue | DKK 6,5M | +2% |
| EBITDA | DKK -2,7M | -169% |
| Net profit | DKK -4,7M | -56% |
| Total assets | DKK 20,2M | +1% |
| Equity | DKK 13,1M | +2% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -366 | 779 | 2.307 | 4.544 | 6.388 | 6.509 |
| Staff expenses | -0 | -186 | -3.977 | -6.740 | -7.377 | -9.167 |
| EBITDA | -366 | 592 | -1.670 | -2.197 | -989 | -2.658 |
| Depreciation & amort. | -27 | -135 | -1.614 | -2.050 | -2.890 | -3.218 |
| EBIT | -393 | 457 | -3.285 | -4.246 | -3.879 | -5.876 |
| Net financials | -0 | -0 | -37 | -95 | -91 | -234 |
| Profit before tax | -394 | 457 | -3.321 | -4.341 | -3.970 | -6.110 |
| Tax | -87 | 101 | -858 | -1.148 | -941 | -1.397 |
| Net profit | -306 | 356 | -2.464 | -3.193 | -3.029 | -4.713 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 558 | 2.554 | 17.446 | 18.965 | 19.942 | 20.205 |
| Equity | 497 | 813 | 10.045 | 15.857 | 12.828 | 13.145 |
| Long-term debt | 0 | 0 | 1.996 | 0 | 1.000 | 2.953 |
| Short-term debt | 62 | 1.730 | 3.763 | 2.614 | 4.514 | 3.904 |
| Total debt | 62 | 1.730 | 5.759 | 2.614 | 5.514 | 6.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trifork Labs ApS | Company | 20.0% | 20.0% | 2021 |
Investo Capital I K/S | Company | 15.0% | 15.0% | 2024 |
Raschional ApS | Company | 15.0% | 15.0% | 2023 |
North Ventures Fund I K/S | Company | 10.0% | 10.0% | 2024 |
Aarhus Vand Kommerciel A/S | Company | 10.0% | 10.0% | 2019 |
Bezzer World Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2022 | |
Laursen Holdings ApS | Company | 5.0% | 5.0% | 2022 |
Høedholt Labs ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Widd | Chief Executive Officer | 0 companies |
| Peter Skovgaard Rasch | Management | 0 companies |
| Lars Ole Larsen | Board of Directors | 0 companies |
| Søren Wulf Eskildsen | Board of Directors | 0 companies |
| Malte Kristian Skovby Ahm | Board of Directors | 0 companies |
| Karina Topp | Board of Directors | 0 companies |
| Ida Heimann Larsen | Board of Directors | 0 companies |
| Lars Bjarne Schrøder | Chairman | 0 companies |
| Hans Gustav Enggrob | Board of Directors | 0 companies |
| Peter Thor Munck Birkmand | Board of Directors | 0 companies |
| Mikkel Rørvig | Board of Directors | 0 companies |
| Michael Robdrup Rasmussen | Board of Directors | 0 companies |
| Lasse Nyhus Stenholt | Board of Directors | 0 companies |
| Christian Østergaard Laursen | Board of Directors | 0 companies |
| Morten Raunholt Eismark | Board of Directors | 0 companies |
| Mads Bayer | Chairman | 0 companies |
| Claus Bech Homann | Board of Directors | 0 companies |
| Sten Dyrmose | Chairman | 0 companies |