| Revenue | DKK -52K | -129% |
| EBITDA | DKK -172K | -411% |
| Net profit | DKK 3M | -60% |
| Total assets | DKK 73,7M | +0% |
| Equity | DKK 67,6M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 2.637 | 901 | 189 | 1.834 | 175 | -52 |
| Staff expenses | -0 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -11 | 2.517 | 781 | 69 | 1.714 | 55 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 2.517 | 781 | 69 | 1.714 | 55 | -172 |
| Net financials | 566 | 3.400 | 8.616 | -920 | 4.686 | 9.887 | 3.828 |
| Profit before tax | 556 | 3.269 | 8.479 | -1.059 | 4.545 | 9.742 | 3.657 |
| Tax | 122 | 137 | 1.674 | -263 | 592 | 2.086 | 631 |
| Net profit | 433 | 3.133 | 6.806 | -796 | 3.953 | 7.656 | 3.026 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 49.460 | 53.600 | 68.988 | 66.866 | 70.654 | 73.922 | 73.692 |
| Equity | 49.328 | 52.461 | 59.267 | 58.471 | 62.424 | 64.628 | 67.646 |
| Long-term debt | 0 | 817 | 3.424 | 160 | 3.005 | 6.630 | 6.026 |
| Short-term debt | 132 | 322 | 6.297 | 8.235 | 5.225 | 2.664 | 20 |
| Total debt | 132 | 1.139 | 9.722 | 8.395 | 8.230 | 9.294 | 6.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Solgaard Mathiesen | Management | 0 companies |