| Revenue | DKK -32K | +0% |
| EBITDA | DKK -32K | +0% |
| Net profit | DKK -13,6M | -46329% |
| Total assets | DKK 111,4M | -42% |
| Equity | DKK 18,4M | -41% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | -30 | -31 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -30 | -31 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -30 | -31 | -32 | -32 |
| Net financials | -2.830 | 2.820 | -5 | -5 | -13.595 |
| Profit before tax | -2.858 | 2.789 | -36 | -38 | -13.628 |
| Tax | -7 | -8 | -8 | -8 | -7 |
| Net profit | -2.851 | 2.797 | -28 | -29 | -13.621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166.166 | 176.613 | 184.242 | 191.872 | 111.353 |
| Equity | 28.605 | 31.402 | 31.374 | 31.345 | 18.424 |
| Long-term debt | 137.451 | 145.072 | 125.278 | 125.278 | 88.950 |
| Short-term debt | 110 | 140 | 27.591 | 35.249 | 3.979 |
| Total debt | 137.561 | 145.211 | 152.869 | 160.527 | 92.929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2024 |
| Former (1) | ||
MS Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |