| Revenue | DKK -57K | -68% |
| EBITDA | DKK -57K | +68% |
| Net profit | DKK -44K | +68% |
| Total assets | DKK 97K | +35% |
| Equity | DKK -207K | -27% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | -13 | -58 | -177 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -13 | -58 | -177 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -13 | -58 | -177 | -57 |
| Net financials | -0 | 0 | -1 | -0 | 0 | 1 |
| Profit before tax | -9 | -15 | -14 | -58 | -177 | -56 |
| Tax | -2 | -3 | -3 | -13 | -39 | -12 |
| Net profit | -7 | -11 | -11 | -46 | -138 | -44 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 48 | 119 | 141 | 203 | 72 | 97 |
| Equity | 43 | 32 | 20 | -25 | -163 | -207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 87 | 121 | 228 | 235 | 304 |
| Total debt | 5 | 87 | 121 | 228 | 235 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KO ApS | Company | 50.0% | 50.0% | 2019 |
CETTI HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Josephine Emilie Cetti | Chief Executive Officer | 0 companies |
| Nils Kasper Emil Oldby | Chief Executive Officer | 0 companies |
| Juri Cetti | Chairman | 0 companies |