| Revenue | DKK -53K | +17% |
| EBITDA | DKK -53K | -17% |
| Net profit | DKK 9,4M | +2093% |
| Total assets | DKK 82,7M | +3% |
| Equity | DKK 37,2M | +34% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -12 | -23 | -15 | -2 | -45 | -53 |
| Staff expenses | -0 | -0 | -0 | -13.541 | -0 | -0 |
| EBITDA | -12 | -23 | -15 | -13.543 | -45 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -23 | -15 | -13.543 | -45 | -53 |
| Net financials | -744 | 7.065 | 8.799 | -1.454 | 1.664 | 8.754 |
| Profit before tax | -757 | 7.042 | 8.784 | -14.997 | 1.619 | 8.701 |
| Tax | -166 | -321 | -268 | -3.299 | 2.092 | -726 |
| Net profit | -590 | 7.363 | 9.051 | -11.697 | -473 | 9.426 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 74.648 | 75.031 | 79.633 | 82.174 | 80.295 | 82.729 |
| Equity | 19.521 | 26.883 | 39.965 | 28.268 | 27.795 | 37.221 |
| Long-term debt | 43.600 | 35.193 | 25.547 | 52.500 | 52.500 | 30.000 |
| Short-term debt | 11.527 | 12.954 | 14.120 | 1.406 | 0 | 15.507 |
| Total debt | 55.127 | 48.148 | 39.668 | 53.906 | 52.500 | 45.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2019 | — | — |
TN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONEMED A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
AXIUS ApS | Company | 15.0% | 15.0% | 2021 |
TNC Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Thygesen | Management | 0 companies |
| Thomas Nygaard Christensen | Management | 0 companies |
| Kirstine Rylev Holm | Chairman | 0 companies |
| Lars Nygaard | Board of Directors | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Robert John Spliid | Chairman | 0 companies |
| Birgit Andersen | Board of Directors | 0 companies |
| Frank Leiberg Nissen | Board of Directors | 0 companies |
| Morten Nielsen | Chairman | 0 companies |
| Torben Hartvigsen | Board of Directors | 0 companies |