Riskpilot← Back to searchSign inGet full accessCMRF FV181 PropCo ApS
APSActiveCVR 40511024Vestre Ringgade 26, 4.Rental and operating of own or leased real estate · NACE 6820Est. 2019— employees
Revenue 2024
DKK 6,1M
+7% vs 2023
EBITDA margin
-128.1%
+47% vs 2023
Equity ratio
9.1%
Financial strength
Net profit 2024
DKK -12,5M
+28% vs 2023
| Revenue | DKK 6,1M | +7% |
| EBITDA | DKK -7,8M | +47% |
| Net profit | DKK -12,5M | +28% |
| Total assets | DKK 201M | -5% |
| Equity | DKK 18,3M | -39% |
| Employees | — | — |
Legal name
CMRF FV181 PropCo ApS
CVR number
40511024
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
10. maj 2019
Share capital
DKK 50.001
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af alle bestyrelsesmedlemmerne i forening.
Company purpose
Selskabets formål er at erhverve, drive og udvikle fast ejendom.
Address
Vestre Ringgade 26, 4.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.234 | 1.636 | 3.632 | 4.437 | 5.722 | 6.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 687 | 8.139 | 29.441 | 10.286 | -14.701 | -7.831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 687 | 8.139 | 29.441 | 10.286 | -14.701 | -7.831 |
| Net financials | -4.711 | -7.734 | -7.713 | -7.685 | -7.634 | -8.233 |
| Profit before tax | -4.024 | 405 | 21.728 | 2.601 | -22.334 | -16.063 |
| Tax | -883 | 89 | 4.780 | 572 | -4.914 | -3.523 |
| Net profit | -3.141 | 316 | 16.948 | 2.029 | -17.421 | -12.541 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 166.425 | 175.375 | 213.836 | 225.280 | 212.103 | 201.014 |
| Equity | 28.228 | 28.545 | 45.492 | 47.521 | 30.101 | 18.260 |
| Long-term debt | 132.469 | 140.783 | 149.405 | 129.661 | 130.416 | 168.133 |
| Short-term debt | 3.429 | 3.923 | 11.328 | 38.584 | 46.766 | 13.040 |
| Total debt | 135.899 | 144.706 | 160.734 | 168.245 | 177.182 | 181.173 |
EBITDA margin
-128.1%
This company
15.8%
Market median
-911% vs market
20192024
Equity ratio
9.1%
This company
38.2%
Market median
-76% vs market
20192024
Return on equity
-68.7%
This company
18.4%
Market median
-473% vs market
20192024
Net profit margin
-205.2%
This company
8.1%
Market median
-2633% vs market
20192024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20192024
Debt / equity
10.01×
This company
0.62×
Market median
-1515% vs market
20192024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-05-10 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2024 | — | — |
MS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMRF FV181 HoldCo ApS | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CMRF Goose HoldCo ApS
CMRF FV181 PropCo ApS Board members of CMRF FV181 PropCo ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |