| Revenue | DKK 8,1M | -17% |
| EBITDA | DKK 1M | -5% |
| Net profit | DKK 640K | +19% |
| Total assets | DKK 6,4M | -32% |
| Equity | DKK 3M | +28% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.318 | 4.024 | 6.712 | 9.849 | 8.128 |
| Staff expenses | -5.946 | -3.622 | -5.857 | -8.167 | -7.098 |
| EBITDA | 372 | 403 | 855 | 1.066 | 1.013 |
| Depreciation & amort. | -56 | -62 | -116 | -191 | -135 |
| EBIT | 316 | 341 | 739 | 875 | 878 |
| Net financials | -212 | -6 | -18 | -182 | -43 |
| Profit before tax | 104 | 335 | 721 | 693 | 835 |
| Tax | 24 | 76 | 161 | 156 | 195 |
| Net profit | 80 | 259 | 560 | 537 | 640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.546 | 4.022 | 6.648 | 9.370 | 6.382 |
| Equity | 970 | 1.228 | 1.788 | 2.325 | 2.965 |
| Long-term debt | 361 | 0 | 16 | 0 | 0 |
| Short-term debt | 2.216 | 2.793 | 4.844 | 7.045 | 3.417 |
| Total debt | 2.576 | 2.793 | 4.860 | 7.045 | 3.417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2025 |
| Former (1) | ||
KT Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Poulsen | Management | 0 companies |
| Kasper Toftekær Philipsen | Management | 0 companies |
| Jens Obel Jørgensen | Chairman | 0 companies |
| Søren Skovdal Lauritsen | Board of Directors | 0 companies |