| Revenue | DKK 1,8M | +1100% |
| EBITDA | DKK 227K | +217% |
| Net profit | DKK -1,3M | +13% |
| Total assets | DKK 16M | -5% |
| Equity | DKK 5M | -21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.809 | 1.705 | 1.476 | 374 | 154 | 1.844 |
| Staff expenses | -3.048 | -2.883 | -3.694 | -2.578 | -1.785 | -1.618 |
| EBITDA | -239 | -1.178 | -2.217 | -2.203 | 72 | 227 |
| Depreciation & amort. | -45 | -727 | -954 | -1.371 | -1.704 | -1.718 |
| EBIT | -284 | -1.905 | -3.171 | -3.574 | -1.632 | -1.491 |
| Net financials | -463 | -643 | -142 | -263 | -290 | -292 |
| Profit before tax | -747 | -2.548 | -3.314 | -3.838 | -1.923 | -1.783 |
| Tax | -564 | -932 | -830 | -858 | -418 | -468 |
| Net profit | -183 | -1.616 | -2.484 | -2.980 | -1.504 | -1.316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 10.518 | 18.797 | 15.773 | 16.018 | 16.829 | 16.008 |
| Equity | -143 | 13.279 | 10.796 | 7.816 | 6.312 | 4.996 |
| Long-term debt | 0 | 0 | 0 | 3.914 | 5.829 | 8.271 |
| Short-term debt | 9.893 | 4.439 | 4.286 | 3.702 | 4.017 | 2.163 |
| Total debt | 9.893 | 4.439 | 4.286 | 7.616 | 9.846 | 10.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R Bundsgaard Holding ApS | Company | 33.3% | 33.3% | 2021 |
MT Bundsgaard Holding ApS | Company | 25.0% | 25.0% | 2021 |
PreSeed Ventures Tech Fund I K/S | Company | 10.0% | 10.0% | 2021 |
T&W HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thøger Bundsgaard | Management | 0 companies |
| Richard Bundsgaard | Management | 0 companies |
| Michael Ströck | Board of Directors | 0 companies |
| Henrik Skak Bender | Chairman | 0 companies |
| Christel Arpalice Piron | Board of Directors | 0 companies |
| Lucanus Polagnoli | Board of Directors | 0 companies |
| Mikkel Marius Winther | Board of Directors | 0 companies |