| Revenue | DKK -8K | -17% |
| EBITDA | DKK -8K | +17% |
| Net profit | DKK -110K | +12% |
| Total assets | DKK 2 | -100% |
| Equity | DKK -1,7M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -96 | -10 | -13 | -16 | -10 | -8 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -10 | -13 | -16 | -10 | -8 |
| Depreciation & amort. | -0 | -1.180 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -1.190 | -13 | -16 | -10 | -8 |
| Net financials | -9 | -52 | -55 | -58 | -116 | -102 |
| Profit before tax | -145 | -1.242 | -68 | -74 | -125 | -110 |
| Tax | -106 | 100 | 7 | -0 | -0 | -0 |
| Net profit | -39 | -1.342 | -75 | -74 | -125 | -110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.286 | 7 | 3 | 0 | 2 | 0 |
| Equity | 1 | -1.341 | -1.415 | -1.490 | -1.615 | -1.725 |
| Long-term debt | 1.266 | 1.342 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 5 | 1.419 | 1.490 | 1.617 | 1.725 |
| Total debt | 1.285 | 1.347 | 1.419 | 1.490 | 1.617 | 1.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Revsbech-Oxholm Holding ApS | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Revsbech Oxholm Rasmussen | Management | 0 companies |
| Niels Peter Estrup | Chairman | 0 companies |
| Bent Revsbech Pedersen | Board of Directors | 0 companies |
| Anni Oxholm Pedersen | Chairman | 0 companies |