| Revenue | DKK 1,1M | -39% |
| EBITDA | DKK 1,1M | -38% |
| Net profit | DKK 59K | -90% |
| Total assets | DKK 29M | +41% |
| Equity | DKK 2,7M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 518 | 551 | 1.478 | 1.199 | 1.790 | 1.097 |
| Staff expenses | -0 | -0 | -100 | -75 | -30 | -0 |
| EBITDA | 518 | 551 | 1.378 | 1.124 | 1.760 | 1.097 |
| Depreciation & amort. | -99 | -113 | -113 | -123 | -203 | -241 |
| EBIT | 419 | 438 | 1.265 | 1.001 | 1.557 | 856 |
| Net financials | -222 | -126 | -103 | -138 | -811 | -943 |
| Profit before tax | 197 | 312 | 1.162 | 863 | 746 | 83 |
| Tax | 44 | 69 | 256 | 190 | 150 | 25 |
| Net profit | 153 | 243 | 906 | 673 | 596 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.762 | 4.739 | 6.620 | 7.326 | 20.533 | 29.023 |
| Equity | 193 | 436 | 1.342 | 2.015 | 2.611 | 2.669 |
| Long-term debt | 1.568 | 1.490 | 1.616 | 1.469 | 11.353 | 15.729 |
| Short-term debt | 2.985 | 2.763 | 3.603 | 3.777 | 6.499 | 10.461 |
| Total debt | 4.553 | 4.253 | 5.219 | 5.246 | 17.853 | 26.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2023 | — | — |
KN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERGAARD HOLDING, RØNNEBJERG ApS | Company | 50.0% | 50.0% | 2019 |
Rosenlund Sdr. Harritslev Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rosenlund Rasmussen | Management | 0 companies |
| Kirsten Nielsen Søndergaard | Management | 0 companies |