| Revenue | DKK 10,6M | -10% |
| EBITDA | DKK 8,6M | -7% |
| Net profit | DKK 3,7M | +7% |
| Total assets | DKK 10,3M | -90% |
| Equity | DKK 3,7M | -25% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 21 | 3.216 | 5.365 | 10.244 | 11.937 | 11.724 | 10.550 |
| Staff expenses | -0 | -0 | -244 | -1.880 | -2.254 | -2.449 | -1.957 |
| EBITDA | 21 | 3.216 | 5.121 | 8.364 | 9.683 | 9.275 | 8.594 |
| Depreciation & amort. | -15 | -2.348 | -5 | -46 | -169 | -169 | -656 |
| EBIT | 7 | 869 | 5.116 | 8.318 | 9.514 | 9.105 | 7.938 |
| Net financials | -9 | -436 | -1.345 | -2.590 | -4.535 | -4.709 | -3.094 |
| Profit before tax | -3 | 433 | 3.772 | 5.728 | 4.979 | 4.397 | 4.843 |
| Tax | -0 | 96 | 829 | 1.336 | 1.132 | 978 | 1.176 |
| Net profit | -3 | 337 | 2.942 | 4.393 | 3.847 | 3.419 | 3.667 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 389 | 22.369 | 56.373 | 87.700 | 91.961 | 98.434 | 10.285 |
| Equity | 37 | 375 | 3.317 | 7.709 | 5.556 | 4.975 | 3.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 21.902 | 52.389 | 78.559 | 85.316 | 91.575 | 5.578 |
| Total debt | 352 | 21.902 | 52.389 | 78.559 | 85.316 | 91.575 | 5.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2019 | — | — |
SE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM HEMMINGSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Rebæk Invest Aps | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hemmingsen | Management | 0 companies |
| Søren Ebert Hansen | Management | 0 companies |