| Revenue | DKK -30K | -1% |
| EBITDA | DKK -30K | +1% |
| Net profit | DKK 17K | +100% |
| Total assets | DKK 122,8M | +0% |
| Equity | DKK 120M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -35 | -34 | -30 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -35 | -34 | -30 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -35 | -34 | -30 | -30 |
| Net financials | 13.362 | 14.068 | -9.009 | -13.702 | 46 |
| Profit before tax | 13.335 | 14.033 | -9.043 | -13.732 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.335 | 14.033 | -9.043 | -13.732 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130.759 | 148.833 | 136.287 | 122.635 | 122.825 |
| Equity | 128.749 | 142.782 | 133.739 | 120.007 | 120.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.010 | 6.051 | 2.547 | 2.628 | 2.801 |
| Total debt | 2.010 | 6.051 | 2.547 | 2.628 | 2.801 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2021 |
| Former (2) | ||
CV Management | Management | 2019 – 2019 |
KV Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Stig Bigaard | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Adam Nederby Falbert | Board of Directors | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |
| Nicolai Martin Seebach | Board of Directors | 0 companies |