| Revenue | DKK 9M | -15% |
| EBITDA | DKK 4M | +110% |
| Net profit | DKK -7,7M | -864% |
| Total assets | DKK 29,5M | -29% |
| Equity | DKK 3,5M | -82% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -490 | -650 | 1.128 | -4.997 | 10.599 | 9.045 |
| Staff expenses | -913 | -1.448 | -2.883 | -5.712 | -8.687 | -5.030 |
| EBITDA | -1.403 | -2.097 | -1.755 | -10.710 | 1.912 | 4.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -470 | -13.621 |
| EBIT | -1.403 | -2.097 | -1.755 | -10.710 | 1.442 | -9.606 |
| Net financials | -22 | 10 | 15 | -16 | -71 | -574 |
| Profit before tax | -1.425 | -2.087 | -1.741 | -10.725 | 1.372 | -10.180 |
| Tax | -314 | -459 | -398 | -2.359 | 362 | -2.467 |
| Net profit | -1.112 | -1.628 | -1.342 | -8.366 | 1.009 | -7.713 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.468 | 2.725 | 1.433 | 22.359 | 41.497 | 29.538 |
| Equity | -712 | 2.661 | 1.318 | 18.952 | 19.961 | 3.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.069 | 64 | 114 | 3.407 | 18.539 | 25.990 |
| Total debt | 4.069 | 64 | 114 | 3.407 | 18.539 | 25.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wismo NxT A/S | Company | 100.0% | 100.0% | 2019 |
487 Cornwall Investment ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tobias Pettersson | Management | 0 companies |
| Anders Larsen | Chairman | 0 companies |
| Carsten Ringius | Chairman | 0 companies |
| Martin Houland Manscher | Board of Directors | 0 companies |
| Kenneth Keller Hansen | Chairman | 0 companies |