| Revenue | DKK 2,9M | -20% |
| EBITDA | DKK -821K | -251% |
| Net profit | DKK 3,4M | +352% |
| Total assets | DKK 7,6M | +48% |
| Equity | DKK 6,9M | +90% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.671 | 1.334 | 1.333 | 3.052 | 3.672 | 2.948 |
| Staff expenses | -770 | -1.146 | -1.677 | -2.256 | -3.130 | -3.769 |
| EBITDA | 901 | 188 | -344 | 795 | 542 | -821 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -59 | -42 |
| EBIT | 901 | 188 | -344 | 778 | 483 | -863 |
| Net financials | -2 | -13 | 732 | 1.211 | 387 | 4.067 |
| Profit before tax | 899 | 175 | 389 | 1.989 | 870 | 3.203 |
| Tax | 206 | 54 | -62 | 205 | 121 | -180 |
| Net profit | 692 | 121 | 450 | 1.784 | 749 | 3.383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.297 | 1.454 | 2.764 | 4.902 | 5.143 | 7.612 |
| Equity | 732 | 853 | 1.304 | 2.974 | 3.605 | 6.866 |
| Long-term debt | 0 | 0 | 0 | 498 | 0 | 0 |
| Short-term debt | 564 | 600 | 1.460 | 1.431 | 1.536 | 744 |
| Total debt | 564 | 600 | 1.460 | 1.929 | 1.536 | 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2019 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stellar Music Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Winther Pedersen | Management | 0 companies |
| Lasse Fabricius Persson | Chief Executive Officer | 0 companies |