| Revenue | DKK 158K | -44% |
| EBITDA | DKK -309K | -135% |
| Net profit | DKK -733K | -381% |
| Total assets | DKK 11,2M | -3% |
| Equity | DKK 745K | -50% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -39 | -19 | -112 | -73 | 284 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 4.075 | 1.559 | -3.095 | 887 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 4.075 | 1.559 | -3.095 | 887 | -309 |
| Net financials | -59 | -245 | -486 | -382 | -553 | -630 |
| Profit before tax | -98 | 3.829 | 1.074 | -3.477 | 334 | -939 |
| Tax | -22 | 842 | 104 | -765 | 74 | -207 |
| Net profit | -77 | 2.987 | 969 | -2.712 | 261 | -733 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 | 12.510 | 10.279 | 10.838 | 11.514 | 11.210 |
| Equity | -27 | 2.960 | 3.930 | 1.217 | 1.478 | 745 |
| Long-term debt | 0 | 5.575 | 0 | 102 | 6.518 | 6.368 |
| Short-term debt | 31 | 3.075 | 5.682 | 9.519 | 3.464 | 4.096 |
| Total debt | 31 | 8.650 | 5.682 | 9.621 | 9.982 | 10.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2019 | — | — |
HS Management | Management | 2026 | — | — |
NH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERMARK ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lønstrup Homann | Management | 0 companies |
| Henrik Søndermark | Management | 0 companies |
| Nikolaj Hviid Schwartz | Management | 0 companies |