| Revenue | DKK 5,2M | -22% |
| EBITDA | DKK -484K | -306% |
| Net profit | DKK -994K | -1947% |
| Total assets | DKK 3,9M | +11% |
| Equity | DKK -584K | -118% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.809 | 5.136 | 7.201 | 7.146 | 6.726 | 5.230 |
| Staff expenses | -2.617 | -5.000 | -6.063 | -6.905 | -6.491 | -5.713 |
| EBITDA | 191 | 136 | 1.138 | 241 | 235 | -484 |
| Depreciation & amort. | -301 | -452 | -478 | -517 | -535 | -463 |
| EBIT | -110 | -317 | 661 | -276 | -300 | -947 |
| Net financials | -55 | -149 | -55 | -62 | 354 | -47 |
| Profit before tax | -165 | -465 | 606 | -338 | 54 | -994 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -165 | -465 | 606 | -338 | 54 | -994 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.518 | 6.304 | 4.959 | 4.413 | 3.496 | 3.877 |
| Equity | -125 | -590 | 16 | -322 | -268 | -584 |
| Long-term debt | 28 | 2.248 | 0 | 1.059 | 665 | 0 |
| Short-term debt | 4.615 | 4.646 | 4.943 | 3.676 | 3.100 | 4.461 |
| Total debt | 4.643 | 6.894 | 4.943 | 4.735 | 3.764 | 4.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTM-HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
SAFT HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Teichert Marcussen | Management | 0 companies |