| Revenue | DKK 393K | +10% |
| EBITDA | DKK 393K | +10% |
| Net profit | DKK -209K | -111% |
| Total assets | DKK 18,9M | -2% |
| Equity | DKK 1,2M | -14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 276 | 304 | 324 | 323 | 357 | 393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 304 | 324 | 323 | 357 | 393 |
| Depreciation & amort. | -109 | -109 | -109 | -109 | -661 | -109 |
| EBIT | 167 | 195 | 215 | 214 | -304 | 284 |
| Net financials | -238 | 535 | 526 | -2.478 | 2.438 | -528 |
| Profit before tax | -71 | 730 | 742 | -2.264 | 2.134 | -244 |
| Tax | -7 | 5 | -52 | -44 | 277 | -35 |
| Net profit | -64 | 726 | 794 | -2.220 | 1.857 | -209 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 17.448 | 20.386 | 23.923 | 18.666 | 19.276 | 18.873 |
| Equity | 1.756 | 2.482 | 3.276 | -406 | 1.451 | 1.242 |
| Long-term debt | 7.426 | 7.196 | 6.997 | 6.782 | 5.408 | 5.382 |
| Short-term debt | 8.252 | 10.696 | 13.651 | 12.290 | 12.417 | 12.248 |
| Total debt | 15.678 | 17.892 | 20.648 | 19.072 | 17.825 | 17.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peder Eriksen Holding ApS | Company | 50.0% | 50.0% | 2024 |
Anastasis Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Eriksen | Management | 0 companies |