| Revenue | DKK 3,7M | +40% |
| EBITDA | DKK 3,7M | +136% |
| Net profit | DKK 46K | +100% |
| Total assets | DKK 245,1M | +1% |
| Equity | DKK 120,2M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.916 | 4.846 | 5.608 | 2.651 | 3.706 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.916 | 15.571 | -7.306 | -10.271 | 3.726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.916 | 15.571 | -7.306 | -10.271 | 3.726 |
| Net financials | -1.554 | -1.501 | -1.703 | -3.431 | -3.680 |
| Profit before tax | 13.362 | 14.070 | -9.009 | -13.702 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.362 | 14.070 | -9.009 | -13.702 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 254.847 | 268.852 | 256.054 | 243.710 | 245.121 |
| Equity | 128.795 | 142.865 | 133.856 | 120.154 | 120.200 |
| Long-term debt | 114.822 | 118.589 | 118.716 | 119.131 | 119.289 |
| Short-term debt | 11.230 | 6.965 | 2.990 | 3.859 | 4.973 |
| Total debt | 126.052 | 125.554 | 121.706 | 122.991 | 124.262 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2021 |
| Former (2) | ||
CV Management | Management | 2019 – 2019 |
KV Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Stig Bigaard | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Adam Nederby Falbert | Board of Directors | 0 companies |
| Sigurd Ersted Jensen | Board of Directors | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |
| Nicolai Martin Seebach | Board of Directors | 0 companies |