Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
BioCirc Grønhøj Biogas ApS
APS
Active
CVR 40518495
Mønstedvej 32A, 7470
Karup J
Manufacture of gas
·
NACE 3521
Est. 2019 · 7 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of gas
/
BioCirc Grønhøj Biogas ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
57M
39M
21M
3M
-15M
2021: 21M
21M
2021
2022: 43M (+105% vs 2021)
43M
+105%
2022
2023: 5M (-88% vs 2022)
5M
-88%
2023
2024: -1M (-120% vs 2023)
-1M
-120%
2024
2025: -1M (0% vs 2024)
-1M
0%
2025
EBITDA
DKK millions
58M
37M
15M
-6M
-27M
2021: 21M
21M
2021
2022: 41M (+95% vs 2021)
41M
+95%
2022
2023: -10M (-124% vs 2022)
-10M
-124%
2023
2024: -1M (+90% vs 2023)
-1M
+90%
2024
2025: -1M (0% vs 2024)
-1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-1.061
-1.133
4.958
42.527
20.905
Staff expenses
-0
-0
-2.961
-1.912
-0
EBITDA
-1.061
-1.225
-9.803
40.615
20.905
Depreciation & amort.
-8.698
-3.998
-3.911
-7.575
-5.885
EBIT
-9.759
-5.223
-13.714
33.040
15.020
Net financials
-2.241
-1.748
3.230
-833
-1.647
Profit before tax
-12.000
-6.970
-10.483
32.207
13.373
Tax
-2.640
-1.528
-2.250
7.087
2.947
Net profit
-9.360
-5.442
-8.233
25.120
10.426
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
119.125
127.679
133.893
124.811
87.735
Equity
29.212
38.572
44.014
52.248
40.127
Long-term debt
62.615
67.575
70.188
40.128
15.554
Short-term debt
23.411
16.875
14.365
27.789
28.599
Total debt
86.026
84.451
84.553
67.917
44.153
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
24,5 %
This company
38,2 %
Market median
This company
Market median
36% below market
2021
2025
Return on equity
-32,0 %
This company
18,4 %
Market median
This company
Market median
274% below market
2021
2025
Net profit margin (of gross profit)
<−999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,01×
This company
2021
2025
Debt / equity
3,08×
This company
0,62×
Market median
This company
Market median
397% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on BioCirc Grønhøj Biogas ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
