| Revenue | DKK 4,9M | +10% |
| EBITDA | DKK 406K | -56% |
| Net profit | DKK 65K | -88% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 676K | -30% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -94 | 1.067 | 1.964 | 4.873 | 4.474 | 4.938 |
| Staff expenses | -0 | -781 | -1.638 | -3.836 | -3.552 | -4.531 |
| EBITDA | -94 | 286 | 327 | 1.037 | 922 | 406 |
| Depreciation & amort. | -0 | -0 | -14 | -131 | -212 | -300 |
| EBIT | -94 | 286 | 312 | 906 | 710 | 106 |
| Net financials | -1 | -0 | -1 | -10 | -14 | -21 |
| Profit before tax | -96 | 286 | 311 | 896 | 696 | 85 |
| Tax | -21 | 64 | 74 | 186 | 155 | 20 |
| Net profit | -75 | 222 | 237 | 710 | 541 | 65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 114 | 426 | 1.095 | 2.557 | 2.252 | 2.185 |
| Equity | -15 | 208 | 445 | 775 | 961 | 676 |
| Long-term debt | 0 | 72 | 65 | 340 | 264 | 81 |
| Short-term debt | 129 | 146 | 585 | 1.433 | 1.008 | 1.402 |
| Total debt | 129 | 218 | 649 | 1.773 | 1.272 | 1.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDVEJE Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Kastrup | Management | 0 companies |
| Kirsten Benediktson | Board of Directors | 0 companies |
| Michael Mølgaard | Board of Directors | 0 companies |
| Rolf Nolsøe Bau | Board of Directors | 0 companies |
| Tanja Schlein Andersen | Board of Directors | 0 companies |
| Kenn Vagn Thomsen | Board of Directors | 0 companies |
| Claus Christiansen | Board of Directors | 0 companies |
| Ole Vedel Rasmussen | Board of Directors | 0 companies |
| Chit Calopez Lodberg | Board of Directors | 0 companies |