| Revenue | DKK 7M | -3% |
| EBITDA | DKK 7M | -3% |
| Net profit | DKK 4,6M | +186% |
| Total assets | DKK 206,9M | +2% |
| Equity | DKK 73,5M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7.134 | 7.234 | 7.026 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.691 | 5.982 | 7.112 | 7.134 | 7.234 | 7.026 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.691 | 5.982 | 7.112 | 7.134 | 7.234 | 7.026 |
| Net financials | -1.234 | -1.248 | -741 | -1.724 | -14.100 | -1.048 |
| Profit before tax | 23.068 | 12.234 | 16.528 | 5.410 | -6.866 | 5.979 |
| Tax | 5.083 | 2.731 | 3.696 | 1.244 | -1.511 | 1.387 |
| Net profit | 17.985 | 9.503 | 12.832 | 4.166 | -5.356 | 4.592 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 171.812 | 183.083 | 209.960 | 212.330 | 202.984 | 206.947 |
| Equity | 47.785 | 57.288 | 70.119 | 74.285 | 68.929 | 73.521 |
| Long-term debt | 115.324 | 113.883 | 124.922 | 123.884 | 122.900 | 121.751 |
| Short-term debt | 3.807 | 5.224 | 5.998 | 5.280 | 4.716 | 4.904 |
| Total debt | 119.131 | 119.108 | 130.919 | 129.164 | 127.616 | 126.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2019 | — | — |
NT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C Bolig A/S | Company | 100.0% | 100.0% | 2022 |
MRM 2016 Holding ApS | Company | 10.0% | 10.0% | 2020 |
MRM Cortex 5A-5F ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Niels Thorborg | Management | 0 companies |