| Revenue | DKK 7,1M | +1% |
| EBITDA | DKK 7,1M | +1% |
| Net profit | DKK 4,1M | +161% |
| Total assets | DKK 206,5M | +2% |
| Equity | DKK 69,9M | +6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7.060 | 6.971 | 7.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.928 | 5.729 | 6.971 | 7.060 | 6.971 | 7.064 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.928 | 5.729 | 6.971 | 7.060 | 6.971 | 7.064 |
| Net financials | -1.305 | -1.375 | -822 | -1.313 | -15.571 | -1.791 |
| Profit before tax | 21.493 | 11.808 | 16.654 | 5.748 | -8.599 | 5.273 |
| Tax | 4.728 | 2.634 | 3.722 | 1.325 | -1.892 | 1.201 |
| Net profit | 16.765 | 9.173 | 12.932 | 4.423 | -6.708 | 4.071 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 168.124 | 179.264 | 210.444 | 213.277 | 202.335 | 206.478 |
| Equity | 46.001 | 55.174 | 68.106 | 72.529 | 65.821 | 69.893 |
| Long-term debt | 113.826 | 112.540 | 127.740 | 126.983 | 126.410 | 125.677 |
| Short-term debt | 3.569 | 5.039 | 5.777 | 5.047 | 3.814 | 3.840 |
| Total debt | 117.395 | 117.580 | 133.517 | 132.029 | 130.224 | 129.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2019 | — | — |
NT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C Bolig A/S | Company | 100.0% | 100.0% | 2022 |
MRM Cortex 9A-9F ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Niels Thorborg | Management | 0 companies |