| Revenue | DKK 23,4M | +203% |
| EBITDA | DKK 23,2M | +304% |
| Net profit | DKK 14,2M | +160% |
| Total assets | DKK 241,7M | +24% |
| Equity | DKK 88,9M | +32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.277 | 4.106 | 6.400 | 7.730 | 23.447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.277 | 3.941 | 4.427 | 5.728 | 23.150 |
| Depreciation & amort. | -351 | -862 | -709 | -651 | -658 |
| EBIT | 3.926 | 3.078 | 3.718 | 5.077 | 22.493 |
| Net financials | -653 | 4.450 | -2.876 | -495 | -3.646 |
| Profit before tax | 3.273 | 7.528 | 843 | 4.582 | 18.846 |
| Tax | 561 | 694 | -659 | -866 | 4.686 |
| Net profit | 2.712 | 6.834 | 1.502 | 5.448 | 14.160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80.250 | 191.683 | 194.914 | 195.196 | 241.731 |
| Equity | 28.127 | 63.098 | 63.504 | 67.218 | 88.878 |
| Long-term debt | 45.630 | 98.609 | 119.159 | 124.308 | 145.063 |
| Short-term debt | 5.878 | 29.196 | 12.251 | 3.670 | 4.154 |
| Total debt | 51.507 | 127.806 | 131.410 | 127.978 | 149.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 2023 |
| Former (1) | ||
PB Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Valdemar Skov Møller | Management | 0 companies |
| Peter Bagge-Nielsen | Management | 0 companies |
| Rasmus Haugaard | Board of Directors | 0 companies |
| Andreas Heegaard Christiansen | Chairman | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Henrik Hougaard | Chairman | 0 companies |
| Jens Frost Mikkelsen | Board of Directors | 0 companies |