| Revenue | DKK 387K | -71% |
| EBITDA | DKK -292K | -141% |
| Net profit | DKK -521K | -391% |
| Total assets | DKK 8,5M | +12% |
| Equity | DKK 1,2M | -31% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 37 | 186 | 2.485 | 734 | 1.336 | 387 |
| Staff expenses | -0 | -0 | -230 | -500 | -630 | -679 |
| EBITDA | 37 | 186 | 2.255 | 235 | 706 | -292 |
| Depreciation & amort. | -5 | -115 | -156 | -128 | -178 | -178 |
| EBIT | 32 | 71 | 2.099 | 106 | 528 | -470 |
| Net financials | -32 | -80 | -100 | -134 | -252 | -50 |
| Profit before tax | 1 | -9 | 1.999 | -28 | 275 | -521 |
| Tax | 1 | -1 | 456 | -0 | 96 | -0 |
| Net profit | -0 | -8 | 1.543 | -28 | 179 | -521 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.200 | 5.480 | 8.701 | 10.433 | 7.631 | 8.542 |
| Equity | 50 | 42 | 1.585 | 1.581 | 1.678 | 1.158 |
| Long-term debt | 1.888 | 3.088 | 1.393 | 3.003 | 2.746 | 5.307 |
| Short-term debt | 1.261 | 2.350 | 5.722 | 5.849 | 3.206 | 2.077 |
| Total debt | 3.150 | 5.438 | 7.116 | 8.852 | 5.952 | 7.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HW Management | Management | 2020 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Nicolas Marie Rochefort | Chief Executive Officer | 0 companies |
| Heinrich Walter Birkenbeul | Management | 0 companies |
| Jean Nicolas Marie Rochefort | Chief Executive Officer | 0 companies |