| Revenue | DKK 610K | +130% |
| EBITDA | DKK 394K | +368% |
| Net profit | DKK 289K | +549% |
| Total assets | DKK 1,7M | +46% |
| Equity | DKK 714K | +68% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.529 | 624 | 636 | 218 | 265 | 610 |
| Staff expenses | -1.039 | -1.202 | -74 | -168 | -181 | -216 |
| EBITDA | 491 | -578 | 562 | 50 | 84 | 394 |
| Depreciation & amort. | -5 | -7 | -9 | -0 | -0 | -0 |
| EBIT | 485 | -585 | 554 | 50 | 84 | 394 |
| Net financials | -19 | -7 | 4 | -2 | -2 | -2 |
| Profit before tax | 466 | -593 | 558 | 48 | 82 | 392 |
| Tax | 108 | -0 | 10 | 21 | 38 | 104 |
| Net profit | 359 | -593 | 548 | 27 | 44 | 289 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.333 | 550 | 854 | 735 | 1.144 | 1.667 |
| Equity | 399 | -194 | 354 | 381 | 426 | 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 934 | 744 | 500 | 354 | 718 | 950 |
| Total debt | 934 | 744 | 500 | 354 | 718 | 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2019 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umbrella Invest Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nichlas Baun | Management | 0 companies |
| John Guldager Ravn | Chief Executive Officer | 0 companies |
| Claus Glerup Jensen | Board of Directors | 0 companies |
| Morten Gade Christensen | Chairman | 0 companies |
| Allan Palludan Mogensen | Chairman | 0 companies |