| Revenue | DKK 351K | -10% |
| EBITDA | DKK 53K | +701% |
| Net profit | DKK 10K | +142% |
| Total assets | DKK 163K | +18% |
| Equity | DKK -11K | +48% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 69 | 123 | 207 | 384 | 389 | 351 |
| Staff expenses | -65 | -4 | -277 | -346 | -365 | -298 |
| EBITDA | 4 | 127 | -69 | 38 | 7 | 53 |
| Depreciation & amort. | -0 | -17 | -32 | -32 | -32 | -32 |
| EBIT | 4 | 110 | -102 | 6 | -26 | 20 |
| Net financials | 0 | -13 | -7 | -5 | -6 | -7 |
| Profit before tax | 4 | 97 | -108 | 1 | -32 | 13 |
| Tax | 2 | 22 | -24 | 0 | -7 | 3 |
| Net profit | 2 | 75 | -85 | 0 | -25 | 10 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 69 | 434 | 292 | 219 | 139 | 163 |
| Equity | 12 | 87 | 3 | 3 | -22 | -11 |
| Long-term debt | 0 | 153 | 114 | 74 | 36 | 0 |
| Short-term debt | 57 | 190 | 175 | 141 | 124 | 174 |
| Total debt | 57 | 343 | 289 | 216 | 160 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lau Starcke Holding ApS | Company | 33.3% | 33.3% | 2025 |
HIPPOCAMPUS HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
AB Innovation A/S | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Starcke-Jensen | Chief Executive Officer | 0 companies |
| Sebastian Sander Birk Søndergaard | Board of Directors | 0 companies |
| Astrid Sillebak Sørensen | Board of Directors | 0 companies |