| Revenue | DKK 121K | -89% |
| EBITDA | DKK 121K | -89% |
| Net profit | DKK 111K | -87% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 1,7M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | 399 | 2.941 | 2.049 | 1.611 | 1.119 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 399 | 2.941 | 2.049 | 1.611 | 1.119 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 399 | 2.941 | 2.049 | 1.611 | 1.119 | 121 |
| Net financials | -6 | -34 | -7 | -27 | -0 | -10 | 22 |
| Profit before tax | -10 | 365 | 2.935 | 2.022 | 1.611 | 1.109 | 142 |
| Tax | -2 | 80 | 646 | 446 | 354 | 246 | 31 |
| Net profit | -8 | 285 | 2.289 | 1.576 | 1.257 | 863 | 111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.124 | 2.528 | 5.936 | 2.889 | 2.548 | 2.194 | 2.149 |
| Equity | 47 | 332 | 2.621 | 1.948 | 1.704 | 1.867 | 1.678 |
| Long-term debt | 1.566 | 1.714 | 1.504 | 24 | 0 | 0 | 0 |
| Short-term debt | 197 | 197 | 1.526 | 608 | 844 | 327 | 471 |
| Total debt | 1.763 | 1.910 | 3.030 | 632 | 844 | 327 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2019 | — | — |
AD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADA INVEST ApS | Company | 50.0% | 50.0% | 2022 |
CDA INVEST ApS | Company | 33.3% | 33.3% | 2020 |
DANCARROT ApS | Company | 100.0% | 100.0% | 2019 |
TMF INVEST ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Dahl Andersen | Management | 0 companies |
| Andreas Dahl Andersen | Management | 0 companies |