| Revenue | DKK -16K | +86% |
| EBITDA | DKK -16K | -86% |
| Net profit | DKK 20K | -24% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 171K | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -12 | -11 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -11 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -11 | -8 | -16 |
| Net financials | 41 | 40 | 45 | 42 | 42 |
| Profit before tax | 33 | 29 | 34 | 34 | 26 |
| Tax | 7 | 6 | 7 | 7 | 6 |
| Net profit | 26 | 22 | 28 | 26 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.016 | 1.824 | 1.639 | 1.445 | 1.240 |
| Equity | 74 | 96 | 124 | 151 | 171 |
| Long-term debt | 1.515 | 1.278 | 927 | 800 | 598 |
| Short-term debt | 427 | 344 | 368 | 283 | 278 |
| Total debt | 1.941 | 1.622 | 1.295 | 1.082 | 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Management | 0 companies |
| Niels Retbøll | Chairman | 0 companies |