| Revenue | DKK 8M | +47% |
| EBITDA | DKK 2,5M | +1153% |
| Net profit | DKK 2,3M | +5228% |
| Total assets | DKK 17,1M | +153% |
| Equity | DKK 2,8M | +470% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.978 | 5.492 | 1.136 | 7.153 | 5.439 | 8.013 |
| Staff expenses | -3.659 | -5.068 | -2.835 | -5.573 | -5.242 | -5.552 |
| EBITDA | 319 | 424 | -1.699 | 1.580 | 196 | 2.462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 319 | 424 | -1.699 | 1.580 | 196 | 2.462 |
| Net financials | -135 | -174 | -156 | -159 | -153 | -141 |
| Profit before tax | 184 | 250 | -1.855 | 1.421 | 44 | 2.320 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 184 | 250 | -1.855 | 1.421 | 44 | 2.320 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.255 | 6.713 | 3.511 | 7.512 | 6.766 | 17.097 |
| Equity | 634 | 884 | -971 | 450 | 494 | 2.814 |
| Long-term debt | 3.134 | 3.214 | 3.335 | 3.455 | 3.575 | 4.027 |
| Short-term debt | 1.486 | 2.615 | 1.148 | 3.607 | 2.697 | 10.256 |
| Total debt | 4.621 | 5.829 | 4.482 | 7.062 | 6.272 | 14.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
CABO INVEST ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo | Management | 0 companies |
| Daniel Garlipp | Board of Directors | 0 companies |
| Flemming Christian Pedersen | Board of Directors | 0 companies |
| Mark Gerhard Alexander Miller | Chairman | 0 companies |