| Revenue | DKK -699K | +627% |
| EBITDA | DKK -699K | -627% |
| Net profit | DKK -567K | -243% |
| Total assets | DKK 754K | -81% |
| Equity | DKK -129K | -130% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 148 | 269 | 161 | -96 | -699 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 231 | 143 | -96 | -699 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 231 | 143 | -96 | -699 |
| Net financials | -14 | 117 | -19 | -116 | -27 |
| Profit before tax | 105 | 348 | 124 | -212 | -726 |
| Tax | 23 | 76 | 27 | -47 | -160 |
| Net profit | 82 | 271 | 96 | -165 | -567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.153 | 2.155 | 3.076 | 4.019 | 754 |
| Equity | 475 | 746 | 602 | 437 | -129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 1.408 | 2.473 | 3.582 | 884 |
| Total debt | 678 | 1.408 | 2.473 | 3.582 | 884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TW Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
SS Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Weisshappel Holmboe | Chief Executive Officer | 0 companies |
| Jesper Brokholm Henriksen | Chief Executive Officer | 0 companies |
| Steen Savery Trojaborg | Management | 0 companies |
| Daniel V Hayden | Board of Directors | 0 companies |
| Torben Lindquist Hansen | Board of Directors | 0 companies |
| Kresten Kirkegaard | Board of Directors | 0 companies |