| Revenue | DKK 725K | +501% |
| EBITDA | DKK 88K | -27% |
| Net profit | DKK 8,4M | +2655% |
| Total assets | DKK 12,2M | +195% |
| Equity | DKK 6,5M | +456% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -324 | -282 | -97 | 65 | -128 | 121 | 725 |
| Staff expenses | -448 | -43 | -0 | -0 | -0 | -0 | -637 |
| EBITDA | -773 | -324 | -97 | 65 | -128 | 121 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -773 | -324 | -97 | 65 | -128 | 121 | 88 |
| Net financials | -21 | -608 | -1.582 | 818 | 131 | 188 | 8.052 |
| Profit before tax | -793 | -932 | -1.678 | 883 | 3 | 309 | 8.141 |
| Tax | -0 | -0 | -0 | -292 | -48 | 5 | -221 |
| Net profit | -793 | -932 | -1.678 | 1.175 | 51 | 304 | 8.362 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.340 | 1.423 | 774 | 2.315 | 2.600 | 4.145 | 12.246 |
| Equity | -753 | -1.686 | -3.364 | -2.189 | -2.139 | -1.835 | 6.527 |
| Long-term debt | 2.013 | 3.064 | 4.126 | 4.208 | 4.292 | 4.381 | 4.477 |
| Short-term debt | 80 | 44 | 12 | 296 | 447 | 1.599 | 1.242 |
| Total debt | 2.093 | 3.108 | 4.138 | 4.504 | 4.739 | 5.980 | 5.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2019 | — | — |
ML Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØNNEBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
ML Rørth Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rønnebæk-Rørth | Management | 0 companies |
| Marie Louise Rahbek Rønnebæk-Rørth | Management | 0 companies |