| Revenue | DKK 618K | -53% |
| EBITDA | DKK 618K | -53% |
| Net profit | DKK 206K | -72% |
| Total assets | DKK 6,7M | -41% |
| Equity | DKK 1,7M | +14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 257 | -11 | 117 | 1.103 | 1.309 | 618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | -11 | 117 | 1.103 | 1.309 | 618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | -11 | 117 | 1.103 | 1.309 | 618 |
| Net financials | -1 | -21 | -85 | -419 | -560 | -215 |
| Profit before tax | 256 | -32 | 32 | 685 | 749 | 403 |
| Tax | 56 | -54 | -60 | 271 | 15 | 197 |
| Net profit | 200 | 23 | 92 | 414 | 734 | 206 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.370 | 2.922 | 10.054 | 14.981 | 11.336 | 6.736 |
| Equity | 250 | 272 | 364 | 778 | 1.512 | 1.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 2.607 | 9.650 | 13.978 | 9.584 | 4.651 |
| Total debt | 1.071 | 2.607 | 9.650 | 13.978 | 9.584 | 4.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2025 | — | — |
PH Management | Management | 2023 | — | — |
CH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAUFF HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rauff Mikkelsen | Management | 0 companies |
| Poul Hinborg Ellund Christensen | Management | 0 companies |
| Claus Høj Sejersen | Management | 0 companies |
| Sanne Rüsz Mikkelsen | Chairman | 0 companies |